Maldives Customs Service
In rufiyaa
Actual
Revised
Budgeted
Budgeted
Budgeted
Total Expenses
240,324,027
246,086,653
256,210,272
234,188,617
233,015,200
Recurrent Expenditure
222,590,310
217,282,423
240,383,726
231,412,000
231,133,200
Salaries and Wages
71,656,743
73,099,519
78,106,503
78,106,503
78,106,503
Salaries and Wages
69,480,225
70,460,592
75,389,760
75,389,760
75,389,760
Overtime Pay
2,176,518
2,638,927
2,716,743
2,716,743
2,716,743
Allowances to Employees
110,508,420
113,022,037
125,918,899
125,918,899
125,918,899
Pocket Money
-
-
-
-
-
Higher Education Allowance
-
-
-
-
-
Technical Allowance
-
-
-
-
-
Long-Term Allowance
16,884,228
17,122,099
17,487,200
17,487,200
17,487,200
Ramazan Allowance
2,074,600
2,116,500
2,346,000
2,346,000
2,346,000
Medical Allowance
-
-
-
-
-
Domestic Market Allowance
-
-
-
-
-
Salary Increment
-
-
-
-
-
Special Allowance for The Post
-
-
-
-
-
Food Allowance
11,062,930
11,319,640
14,058,000
14,058,000
14,058,000
Committee Allowance
-
-
-
-
-
Allowance for local non-residents
2,008,190
2,100,960
2,388,000
2,388,000
2,388,000
Commuting Allowance for Local Non-Residents
1,467,572
1,772,073
1,988,472
1,988,472
1,988,472
Dependants' Allowance
-
-
-
-
-
Holiday Allowance
5,191,575
5,172,736
6,251,171
6,251,171
6,251,171
Allowance for Work Other Than Assigned
-
-
-
-
-
Annual Leave Cancellation Allowance
157,418
116,490
23,300
23,300
23,300
Uniform Allowance
-
-
-
-
-
Acting Allowance
-
-
-
-
-
Religious Service Allowance
-
-
-
-
-
Shift Duty Allowance
-
-
-
-
-
Hardship Allowance
-
-
-
-
-
Exclusive Job Allowance
24,230,792
24,518,950
26,254,956
26,254,956
26,254,956
Phone Allowance
327,339
328,506
328,800
328,800
328,800
Risk Allowance
-
-
-
-
-
Clothing Allowance
592,800
601,400
664,600
664,600
664,600
Service Allowance
40,254,400
41,129,200
46,860,000
46,860,000
46,860,000
Accountable Officers' Allowance
-
-
-
-
-
Scholarship and Fellowship Allowance-Overseas
279,293
149,893
-
-
-
Scholarship and Fellowship Allowance-Local
-
-
-
-
-
Supporting Core Allowance
-
-
-
-
-
Technical Core Allowance
5,977,283
6,073,528
6,714,000
6,714,000
6,714,000
Other Allowances
-
-
-
-
-
Minimum Wage Allowance
-
500,062
554,400
554,400
554,400
Attendance Benefit
-
-
-
-
-
Job Allowance
-
-
-
-
-
Pensions, Ret. Benefit & Grat.
4,833,192
4,903,961
5,277,289
5,277,289
5,277,289
Pensions
-
-
-
-
-
Retirement Benefits and Gratuities
-
-
-
-
-
Retirement benefits paid upon Retirement
-
-
-
-
-
Monthly Payment to the Retired
-
-
-
-
-
Government Contribution to Provident Fund
-
-
-
-
-
Contribution to the retirement pension scheme
4,833,192
4,903,961
5,277,289
5,277,289
5,277,289
Travelling Expenses
149,001
599,149
700,582
700,582
700,582
Travelling Expenses - Local Sea Travel
848
4,600
-
-
-
Travelling Expenses - Local Land Travel
-
-
-
-
-
Travelling Expenses - Local Air Travel
107,527
140,114
126,219
126,219
126,219
Travelling Expenses - Overseas
40,626
454,435
574,363
574,363
574,363
Travelling Expenses for Foreigners
-
-
-
-
-
Other Travelling Expenses
-
-
-
-
-
Administrative Supplies
2,747,544
4,049,758
3,926,681
3,926,681
3,926,681
Stationery and Office Requisites
653,464
723,600
751,250
751,250
751,250
IT Related Materials
108,213
91,903
97,800
97,800
97,800
Fuel and Lubricants
223,951
326,285
505,200
505,200
505,200
Meals for Employees During Office Hours
16,754
12,000
12,000
12,000
12,000
Electrical Items
82,787
84,276
78,912
78,912
78,912
Spare Parts
10,422
-
15,000
15,000
15,000
Materials for Uniforms
1,354,865
2,495,800
2,152,000
2,152,000
2,152,000
Supplies for Office Cleaning
105,381
102,769
135,769
135,769
135,769
Utensils and Accessories
29,031
16,502
12,500
12,500
12,500
Office Decoration Materials
980
-
-
-
-
Curtains, Table Cloths Etc
53,222
63,960
45,000
45,000
45,000
Other Administrative Supplies
108,474
132,663
121,250
121,250
121,250
Administrative Services
30,826,004
18,257,348
23,342,819
15,066,045
14,852,245
Telephone, Fax and Telex
326,810
325,100
311,000
311,000
311,000
Electricity
4,914,510
4,936,692
5,067,108
5,067,108
5,067,108
Water and Sanitation Services
141,338
336,604
241,000
241,000
241,000
Leased Line and Internet
2,928,245
2,499,288
2,708,400
2,708,400
2,708,400
Building rent and Land rent
180,000
302,050
180,000
180,000
180,000
Hire Charges
-
2,500
2,000
2,000
2,000
Security and Safeguarding Services
-
-
-
-
-
Cleaning Services and Waste Disposal
308,235
285,480
326,250
326,250
326,250
Postage and Message
11,665
15,600
16,500
16,500
16,500
Announcements, Subscriptions and Advertisements
-
-
-
-
-
Carriage and Conveyance
32,281
31,468
18,000
18,000
18,000
Meeting or Seminar Related Expenses
87,488
329,939
157,122
157,122
157,122
National Competitions and Ceremonies
-
-
-
-
-
Social Development Programmes
36,905
423,676
-
-
-
Examination Related Expenses
-
-
-
-
-
Consultancy, Translation & Other Related Services
-
71,868
4,689,900
-
-
Expenses on Foreign Dignitaries
7,884
12,000
20,000
20,000
20,000
Visa, Workpermit Fees of Expatriate Staff
-
-
-
-
-
Annual Fees to Government
87,979
112,274
106,000
106,000
106,000
Printing Services
-
-
-
-
-
Laundry Services
-
-
-
-
-
Staff Medical Expenses
-
-
-
-
-
Expenses on International & Local Fairs
-
1,250
3,000
3,000
3,000
Bank Charges and Commission
21,745,391
8,456,814
2,500
2,500
2,500
Insurance
-
107,410
98,425
98,425
98,425
Other Administrative Services
17,273
7,335
42,000
42,000
42,000
IT Related Subscriptions & Fees
-
-
9,353,614
5,766,740
5,552,940
Operational Consumables
148,124
285,590
312,500
312,500
312,500
Medical Consumables
-
-
-
-
-
Educational Consumables
-
-
-
-
-
Prov. of food to people under arrest & detention
-
-
-
-
-
Other Matrl. for people under arrest & detention
-
19,190
62,500
62,500
62,500
Other Operational Consumables
148,124
266,400
250,000
250,000
250,000
Training Expenses
147,027
1,042,652
929,660
440,000
460,000
Scholarship and Fellowship Assistance
-
3,750
-
-
-
Short Course Fees & Expenses - Overseas Training
23,055
151,136
215,460
180,000
200,000
Workshops Related Expenses
-
15,000
20,000
20,000
20,000
Course Fees & Related Expenses - Local Training
-
-
15,000
15,000
15,000
Conducting Training Courses
9,412
25,583
25,000
25,000
25,000
Staff training
114,560
847,183
654,200
200,000
200,000
Repairs and Maintenance
979,000
1,383,357
1,418,700
1,193,500
1,193,500
Repairs - Residential Buildings
-
-
-
-
-
Repairs - Non-Residential Buildings
359,716
415,709
450,000
350,000
350,000
Repairs - Roads and Bridges
-
-
-
-
-
Repairs - Airports
-
-
-
-
-
Repairs - Wharves, Ports and Harbours
-
-
-
-
-
Repairs - Water & Sanitation Systems
40,446
16,034
30,000
20,000
20,000
Repairs - Electricity Systems
-
-
-
-
-
Repairs - Other Infrastructure
-
-
-
-
-
Repairs - Furniture & Fittings
-
300
2,000
2,000
2,000
Repairs - Machinery and Equipment
215,122
293,948
315,200
300,000
300,000
Repairs - Vehicular Equipment
-
-
-
-
-
Repairs - Communication Infrastructure
-
-
7,000
7,000
7,000
Repairs - Computer Software
-
-
-
-
-
Repairs - IT-Related Hardware
4,240
20,236
14,500
14,500
14,500
Repairs - Other Equipment
-
-
-
-
-
Repairs - Motor Vehicles
303,238
299,781
300,000
200,000
200,000
Repairs - Ships and Boats
56,238
337,349
300,000
300,000
300,000
Repairs - Aerospace equipments
-
-
-
-
-
Financing and Interest Costs
-
-
-
-
-
Interest Payments to Government Agencies
-
-
-
-
-
Interest Payments to Domestic Sources
-
-
-
-
-
Interest Payments to Foreign Sources
-
-
-
-
-
Discount on Treasury Bills
-
-
-
-
-
Grants, Contrib. & Subsidies
595,255
591,292
450,093
470,001
385,001
Subsidies
-
-
-
-
-
Welfare Payments
-
-
-
-
-
Grants to Private Parties
-
-
-
-
-
Awards
-
-
-
-
-
Indemnities and Relief Against Natural Calamities
-
-
-
-
-
Subscriptions & Fees to Domestic Organisations
-
-
-
-
-
Subscriptions & Fees to International Org.
595,255
591,292
450,093
470,001
385,001
Donations to Foreign Parties or Goverments
-
-
-
-
-
Assistance to Associations & Social Organisations
-
-
-
-
-
Assistance for Community Programs
-
-
-
-
-
Electricity Subsidies
-
-
-
-
-
Water Subsidies
-
-
-
-
-
Food Subsidies
-
-
-
-
-
Single Parents Allowance
-
-
-
-
-
Medical Treatment Support -Abroad
-
-
-
-
-
Medical Treatment Support -Local
-
-
-
-
-
Foster Parents Allowance
-
-
-
-
-
Health Insurance Premium
-
-
-
-
-
Disability Allowance
-
-
-
-
-
Fisheries Subsidies
-
-
-
-
-
Agriculture Subsidies
-
-
-
-
-
Grants to Pre-schools
-
-
-
-
-
Grants to Councils
-
-
-
-
-
Therapeutic Services
-
-
-
-
-
Other Grants, Contributions & Subsidies
-
-
-
-
-
Waste Management Subsidy
-
-
-
-
-
Fuel Subsidy
-
-
-
-
-
Income Support and Job Seeker Allowance
-
-
-
-
-
Transport Subsidy
-
-
-
-
-
Sewerage Subsidy
-
-
-
-
-
Tax Payments
-
-
-
-
-
G-GST Payments
-
-
-
-
-
T-GST Payments
-
-
-
-
-
Import duty Payments
-
-
-
-
-
Losses
-
47,760
-
-
-
Losses from Government Agencies
-
-
-
-
-
Losses from Private Parties
-
-
-
-
-
Losses on Exchange Rates
-
-
-
-
-
Losses on Investment Revaluation
-
-
-
-
-
Loss on Sale of Government Property
-
-
-
-
-
Loss on Sale of Government Land
-
-
-
-
-
Loss on Sale of Investments In Public Enterprises
-
-
-
-
-
Loss on Sale of Other Asset
-
-
-
-
-
Loss - Impairment on Assets
-
-
-
-
-
Other Losses
-
47,760
-
-
-
Write-Offs
-
-
-
-
-
Write-Off - Government Agencies
-
-
-
-
-
Write-Off - Private Parties
-
-
-
-
-
Other Write-Offs
-
-
-
-
-
Capital Expenditure
17,733,717
28,804,230
15,826,546
2,776,617
1,882,000
Cap. Outlays-PAS Transition
-
-
-
-
-
Local Components for Foreign Assisted Projects
-
-
-
-
-
Implementation Costs of Foreign Assisted Projects
-
-
-
-
-
Other Economic Dev. Expenditure from Govt. Budget
-
-
-
-
-
Budget Contingency and Provision
-
-
-
-
-
Budget Contingency
-
-
-
-
-
Budget Provision (Bucket)
-
-
-
-
-
Transfers
-
-
-
-
-
Transfers to Sovereign Development Fund
-
-
-
-
-
Land & Buildings
4,154,067
5,426,215
1,637,130
1,473,417
-
Land
-
-
-
-
-
Residential Buildings
-
-
-
-
-
Non-Residential Buildings
4,154,067
5,426,215
1,637,130
1,473,417
-
Infrastructure Assets
-
-
-
-
-
Roads and Bridges
-
-
-
-
-
Airports
-
-
-
-
-
Wharves, Ports and Harbours
-
-
-
-
-
Water & Sanitation Systems
-
-
-
-
-
Electricity Systems
-
-
-
-
-
Other Infrastructure
-
-
-
-
-
Furniture, Machinery & Equip.
13,336,486
14,395,415
14,189,416
1,303,200
1,882,000
Furniture & Fittings
511,995
492,885
385,000
450,000
500,000
Machinery and Equipment
1,967,647
6,810,361
218,668
350,000
312,000
Vehicular Equipment
-
-
-
-
-
Tools, Instruments, Apparatus
1,537
-
-
-
-
Reference Books & Exhibition Goods
-
7,650
-
26,265
-
Communication Infrastructure
72,099
45,837
58,150
63,015
70,000
Computer Software
3,981,004
5,517,795
4,394,700
-
-
IT-Related Hardware
6,802,204
1,520,887
9,132,898
413,920
1,000,000
Other Equipment
-
-
-
-
-
Low Value Assets
-
-
-
-
-
Vehicles
243,164
8,982,600
-
-
-
Motor Vehicles
-
6,245,416
-
-
-
Ships and Boats
243,164
2,737,184
-
-
-
Aerospace equipments
-
-
-
-
-
Investment in Plc Enterprises
-
-
-
-
-
Equity Capital to Public Enterprises
-
-
-
-
-
Cap. Contrib. to Profit-Oriented Public Agencies
-
-
-
-
-
Investment in Equity Shares
-
-
-
-
-
Other Investments
-
-
-
-
-
Capital held in Multilateral Institutions
-
-
-
-
-
Long Term Investments
-
-
-
-
-
Constr., Renov. & Improvement
-
-
-
-
-
Project Cost - Land
-
-
-
-
-
Project Cost -Residential Buildings
-
-
-
-
-
Project Cost-Non-Residential Buildings
-
-
-
-
-
Project Cost - Roads and Bridges
-
-
-
-
-
Project Cost -Airports
-
-
-
-
-
Project Cost -Wharves,Ports and Harbours
-
-
-
-
-
Project Cost -Water & Sanitation Systems
-
-
-
-
-
Project Cost -Electricity Systems
-
-
-
-
-
Project Cost -Other Infrastructure
-
-
-
-
-
Project Cost - Furniture & Fittings
-
-
-
-
-
Project CostMachinery and Equipment
-
-
-
-
-
Project CostVehicular Equipment
-
-
-
-
-
Project Cost-Tools,Instruments,Apparatus
-
-
-
-
-
Project Cost- Ref.Books&Exhibition Goods
-
-
-
-
-
Project Cost-Communication Infrastructure
-
-
-
-
-
Project Cost - Computer Software
-
-
-
-
-
Project Cost - IT-Related Hardware
-
-
-
-
-
Project Cost - Other Equipment
-
-
-
-
-
Project Cost - Motor Vehicles
-
-
-
-
-
Project Cost - Ships and Boats
-
-
-
-
-
Project Cost - Aerospace equipments
-
-
-
-
-
WIP - Residential Buildings and Structures
-
-
-
-
-
WIP - Non-Residential Buildings and Structures
-
-
-
-
-
WIP - Roads and Bridges
-
-
-
-
-
WIP - Airports
-
-
-
-
-
WIP - Wharves, Ports and Harbours
-
-
-
-
-
WIP - Water & Sanitation Systems
-
-
-
-
-
WIP - Electricity Systems
-
-
-
-
-
WIP - Other Infrastructure
-
-
-
-
-
Minor Extensions to Residential Buildings
-
-
-
-
-
Minor Extensions to Non-Residential Buildings
-
-
-
-
-
ST Loans Repayment - Domestic
-
-
-
-
-
Short Term Dom. Loan Repmt.-SOE
-
-
-
-
-
Short Term Dom. Loan Repmt.-State Fin.Institutions
-
-
-
-
-
Short Term Dom. Loan Repmt.-Individuals
-
-
-
-
-
Short Term Dom. Loan Repmt.-Non-Profit Org.
-
-
-
-
-
Short Term Dom. Loan Repmt.-Treasury Bills
-
-
-
-
-
Short Term Dom. Loan Repmt.-Other
-
-
-
-
-
ST Loans Repayment - Foreign
-
-
-
-
-
Short Term For. Loan Repmt.-Multilateral
-
-
-
-
-
Short Term For. Loan Repmt.-Bilateral Govt.
-
-
-
-
-
Short Term For. Loan Repmt.-For. Commercial Instit
-
-
-
-
-
Short Term For. Loan Repmt.-Foreign Individuals
-
-
-
-
-
Short Term For. Loan Repmt.-Other
-
-
-
-
-
LT Loans Repayment - Domestic
-
-
-
-
-
Long Term Dom. Loan Repmt.-SOE
-
-
-
-
-
Long Term Dom. Loan Repmt.-State Fin.Institutions
-
-
-
-
-
Long Term Dom. Loan Repmt.-Individuals
-
-
-
-
-
Long Term Dom. Loan Repmt.-Non-Profit Org.
-
-
-
-
-
LT Loans Repmt. - Other Dom.
-
-
-
-
-
Long Term Dom. Loan Repmt.-Inscribed Stock
-
-
-
-
-
Long Term Dom. Loan Repmt.-Treasury Bills
-
-
-
-
-
Long Term Dom. Loan Repmt.-Domestic Banks
-
-
-
-
-
Long Term Dom Repmt - Govt Bonds
-
-
-
-
-
Long Term Dom. Loan Repmt.-Others
-
-
-
-
-
LT Loan Repayment - Foreign
-
-
-
-
-
Long Term For. Loan Repmt.-Multilateral
-
-
-
-
-
Long Term For. Loan Repmt.-Bilateral Govt.
-
-
-
-
-
Long Term For. Loan Repmt.-For. Commercial Instit.
-
-
-
-
-
Long Term For. Loan Repmt.-Foreign Individuals
-
-
-
-
-
Long Term For Loan Repmt - Govt Bonds
-
-
-
-
-
Long Term For. Loan Repmt.-Other
-
-
-
-
-
Lendings - Domestic
-
-
-
-
-
New Domestic Lending - SOE
-
-
-
-
-
New Domestic Lending - State Fin.Institutions
-
-
-
-
-
New Domestic Lending - Individuals
-
-
-
-
-
New Domestic Lending - Non-Profit Org.
-
-
-
-
-
Domestic Lending - For. Commercial Instit.
-
-
-
-
-
Other New Domestic Lending
-
-
-
-
-
Lendings - Foreign
-
-
-
-
-
New Foreign Lending - Bilateral Govt.
-
-
-
-
-
New Foreign Lending - For. Commercial Instit.
-
-
-
-
-
New Foreign Lending - Foreign Individuals
-
-
-
-
-
New Foreign Lending - Other
-
-
-
-
-
Total Expenses
In Billion Rufiyaa
Breakdown for year: 2023