In rufiyaa
2021
2022
2023
2024
2025
Actual
Revised
Budgeted
Budgeted
Budgeted
Total
123,817,243
1,296,285,415
1,232,781,926
1,243,331,857
1,253,292,673
Executive and Corporate Services
5,092,680
325,332,200
315,865,309
317,134,231
315,880,532
Executive & Corporate Services (IGMH)
5,092,680
325,332,200
315,865,309
317,134,231
315,880,532
CEO & Senior Executives
-
2,288,137
3,950,606
3,950,606
3,950,606
CEO & Senior Executives
-
2,288,137
3,950,606
3,950,606
3,950,606
CEO & Senior Executives
-
2,288,137
3,950,606
3,950,606
3,950,606
Administration & Executive Support
-
252,652,163
249,506,639
251,321,639
255,341,921
Administration & Executive Support
-
252,652,163
249,506,639
251,321,639
255,341,921
Administration & Executive Support
-
252,652,163
249,506,639
251,321,639
255,341,921
Internal Audit
-
58,116
231,267
231,267
231,267
Internal Audit
-
58,116
231,267
231,267
231,267
Internal Audit
-
58,116
231,267
231,267
231,267
Legal
-
347,814
397,612
397,612
397,612
Legal
-
347,814
397,612
397,612
397,612
Legal
-
347,814
397,612
397,612
397,612
ICT
-
3,830,977
2,836,070
2,836,070
2,836,070
ICT
-
3,830,977
2,836,070
2,836,070
2,836,070
ICT
-
3,830,977
2,836,070
2,836,070
2,836,070
Customer Service & Public Relations
-
20,168,888
21,052,373
21,052,373
21,052,373
Customer Service & Public Relations
-
20,168,888
21,052,373
21,052,373
21,052,373
Customer Service & Public Relations
-
20,168,888
21,052,373
21,052,373
21,052,373
Facilities Management
5,092,680
29,746,970
21,273,402
20,727,324
15,453,343
Facilities Management
5,092,680
29,746,970
21,273,402
20,727,324
15,453,343
Upgrading IGMH Laundry
Male' City
1,202,225
-
-
-
-
Upgrading IGMH Backhouse
Ongoing Male' City
546,423
6,668,340
521,059
468,954
-
IGMH OBG Consulatation / RHC
Ongoing Male' City
1,743,272
463,803
450,000
104,356
-
Upgrading IGMH CSSD
Ongoing Male' City
-
-
342,477
684,954
-
Estab. Mental Health Ward
Male' City
1,600,760
3,324,273
-
-
-
Estab. Of Oncology Ward at IGMH
Ongoing Male' City
-
32,330
339,461
305,515
-
Estab. Of Pulmonology Ward at IGMH
Pre-Tendering Male' City
-
815,537
1,720,940
1,548,846
232,327
Estab. Of Transplant Ward at IGMH
Pre-Tendering Male' City
-
1,710,000
1,253,325
1,127,992
169,199
Relocation Of IGMH Phlebotomy To Ground Floor
Ongoing Male' City
-
-
717,123
645,410
-
Upgrading Blood Bank
Ongoing Male' City
-
-
877,200
789,480
-
Facilities Management
-
16,732,687
15,051,817
15,051,817
15,051,817
Engineering
-
2,965,659
2,226,546
2,226,546
2,226,546
Engineering
-
2,965,659
2,226,546
2,226,546
2,226,546
Engineering
-
2,965,659
2,226,546
2,226,546
2,226,546
Finance
-
5,127,519
5,283,062
5,283,062
5,283,062
Finance
-
5,127,519
5,283,062
5,283,062
5,283,062
Finance
-
5,127,519
5,283,062
5,283,062
5,283,062
Purchase & Supplies
-
1,815,562
1,775,548
1,775,548
1,775,548
Purchase & Supplies
-
1,815,562
1,775,548
1,775,548
1,775,548
Purchase & Supplies
-
1,815,562
1,775,548
1,775,548
1,775,548
Human Resources
-
3,365,609
4,189,109
4,189,109
4,189,109
Human Resources
-
3,365,609
4,189,109
4,189,109
4,189,109
Human Resources
-
3,365,609
4,189,109
4,189,109
4,189,109
Quality Assurance Improvement
-
1,068,403
1,224,047
1,224,047
1,224,047
Quality Assurance Improvement
-
1,068,403
1,224,047
1,224,047
1,224,047
Quality Assurance Improvement
-
1,068,403
1,224,047
1,224,047
1,224,047
Biomedical
-
1,896,383
1,919,028
1,919,028
1,919,028
Biomedical
-
1,896,383
1,919,028
1,919,028
1,919,028
Biomedical
-
1,896,383
1,919,028
1,919,028
1,919,028
Medical Services
118,724,563
501,567,940
509,892,050
515,647,690
522,917,490
Speciality Centres
-
140,097,852
176,243,816
179,043,816
181,899,816
NCC
-
70,826,709
70,691,731
71,991,731
73,317,731
NCC
-
70,826,709
70,691,731
71,991,731
73,317,731
NCC
-
70,826,709
70,691,731
71,991,731
73,317,731
NURF
-
53,789,553
77,984,309
79,484,309
81,014,309
NURF
-
53,789,553
77,984,309
79,484,309
81,014,309
NURF
-
53,789,553
77,984,309
79,484,309
81,014,309
Oncology
-
1,280,695
1,380,944
1,380,944
1,380,944
Oncology
-
1,280,695
1,380,944
1,380,944
1,380,944
Oncology
-
1,280,695
1,380,944
1,380,944
1,380,944
Pulmonology
-
3,529,315
4,433,287
4,433,287
4,433,287
Pulmonology
-
3,529,315
4,433,287
4,433,287
4,433,287
Pulmonology
-
3,529,315
4,433,287
4,433,287
4,433,287
Mental Health
-
10,671,580
21,753,545
21,753,545
21,753,545
Mental Health
-
10,671,580
21,753,545
21,753,545
21,753,545
Mental Health
-
10,671,580
21,753,545
21,753,545
21,753,545
Medical Specialities
-
69,299,856
95,306,384
94,645,384
95,259,884
Anesthesiology
-
7,667,735
9,299,721
9,299,721
9,299,721
Anesthesiology
-
7,667,735
9,299,721
9,299,721
9,299,721
Anesthesiology
-
7,667,735
9,299,721
9,299,721
9,299,721
IM
-
13,052,493
16,911,268
16,911,268
16,911,268
IM
-
13,052,493
16,911,268
16,911,268
16,911,268
IM
-
13,052,493
16,911,268
16,911,268
16,911,268
Surgery
-
7,155,723
8,606,231
8,606,231
8,606,231
Surgery
-
7,155,723
8,606,231
8,606,231
8,606,231
Surgery
-
7,155,723
8,606,231
8,606,231
8,606,231
ENT
-
2,169,447
2,862,854
2,862,854
2,862,854
ENT
-
2,169,447
2,862,854
2,862,854
2,862,854
ENT
-
2,169,447
2,862,854
2,862,854
2,862,854
Orthopeadics
-
5,423,307
6,483,774
6,483,774
6,483,774
Orthopeadics
-
5,423,307
6,483,774
6,483,774
6,483,774
Orthopeadics
-
5,423,307
6,483,774
6,483,774
6,483,774
Peadiatrics
-
8,404,441
14,301,970
14,270,970
14,255,470
Peadiatrics
-
8,404,441
14,301,970
14,270,970
14,255,470
Peadiatrics
-
8,404,441
14,301,970
14,270,970
14,255,470
OB&Gyn
-
9,132,700
16,088,539
16,088,539
16,088,539
OB&Gyn
-
9,132,700
16,088,539
16,088,539
16,088,539
OB&Gyn
-
9,132,700
16,088,539
16,088,539
16,088,539
Dental
-
8,556,702
10,847,541
10,847,541
10,847,541
Dental
-
8,556,702
10,847,541
10,847,541
10,847,541
Dental
-
8,556,702
10,847,541
10,847,541
10,847,541
Dermatology
-
2,730,672
3,152,063
3,152,063
3,152,063
Dermatology
-
2,730,672
3,152,063
3,152,063
3,152,063
Dermatology
-
2,730,672
3,152,063
3,152,063
3,152,063
Ophthalmology
-
3,409,649
5,244,146
4,614,146
5,244,146
Ophthalmology
-
3,409,649
5,244,146
4,614,146
5,244,146
Ophthalmology
-
3,409,649
5,244,146
4,614,146
5,244,146
Neurology
-
1,596,987
1,508,277
1,508,277
1,508,277
Neurology
-
1,596,987
1,508,277
1,508,277
1,508,277
Neurology
-
1,596,987
1,508,277
1,508,277
1,508,277
Diagnostic Services
118,724,563
287,384,618
231,638,995
235,340,445
239,139,745
Laboratory
118,724,563
266,168,558
209,453,327
213,014,777
216,671,277
Laboratory
118,724,563
266,168,558
209,453,327
213,014,777
216,671,277
Novel Coronavirus PP - IGMH
Multiple Islands
118,724,563
41,162,948
-
-
-
Laboratory
-
225,005,610
209,453,327
213,014,777
216,671,277
Radiology
-
21,216,060
22,185,668
22,325,668
22,468,468
Radiology
-
21,216,060
22,185,668
22,325,668
22,468,468
Radiology
-
21,216,060
22,185,668
22,325,668
22,468,468
Allied Health Services
-
4,785,614
6,702,855
6,618,045
6,618,045
Physiotherapy
-
3,187,668
4,537,549
4,537,549
4,537,549
Physiotherapy
-
3,187,668
4,537,549
4,537,549
4,537,549
Physiotherapy
-
3,187,668
4,537,549
4,537,549
4,537,549
Speech
-
1,182,616
1,745,027
1,660,217
1,660,217
Speech
-
1,182,616
1,745,027
1,660,217
1,660,217
Speech
-
1,182,616
1,745,027
1,660,217
1,660,217
Dietetic
-
415,330
420,279
420,279
420,279
Dietetic
-
415,330
420,279
420,279
420,279
Dietetic
-
415,330
420,279
420,279
420,279
Nursing Services
-
440,085,314
365,377,859
367,617,059
369,901,043
Critical Care
-
11,419,344
13,217,312
13,217,312
13,217,312
Accident & Emergency
-
11,419,344
13,217,312
13,217,312
13,217,312
Accident & Emergency
-
11,419,344
13,217,312
13,217,312
13,217,312
Accident & Emergency
-
11,419,344
13,217,312
13,217,312
13,217,312
General Nursing Care
-
428,665,970
352,160,547
354,399,747
356,683,731
Wards
-
426,117,161
349,828,268
352,067,468
354,351,452
Wards
-
426,117,161
349,828,268
352,067,468
354,351,452
Wards
-
426,117,161
349,828,268
352,067,468
354,351,452
CSSD
-
2,548,809
2,332,279
2,332,279
2,332,279
CSSD
-
2,548,809
2,332,279
2,332,279
2,332,279
CSSD
-
2,548,809
2,332,279
2,332,279
2,332,279
Villimale Hospital
-
29,299,961
41,646,708
42,932,877
44,593,608
Villimale Corporate Services
-
15,662,297
19,811,119
19,881,288
20,143,719
Human Resources
-
666,957
-
-
-
Collection
-
666,957
-
-
-
Collection
-
666,957
-
-
-
Public Relations
-
2,416,819
-
-
-
Dunning & Reconciliation
-
2,416,819
-
-
-
Dunning & Reconciliation
-
2,416,819
-
-
-
Finance
-
433,181
-
-
-
Return Processing
-
433,181
-
-
-
Return Processing
-
433,181
-
-
-
General Administration
-
9,167,664
16,898,625
16,968,794
17,231,225
General Administration
-
9,167,664
16,898,625
16,968,794
17,231,225
General Administration
-
9,167,664
16,898,625
16,968,794
17,231,225
Transport & Maintenance
-
2,081,136
1,303,010
1,303,010
1,303,010
Transport & Maintenance
-
2,081,136
1,303,010
1,303,010
1,303,010
Transport & Maintenance
-
2,081,136
1,303,010
1,303,010
1,303,010
Housekeeping & Security
-
896,540
1,609,484
1,609,484
1,609,484
Housekeeping & Security
-
896,540
1,609,484
1,609,484
1,609,484
Housekeeping & Security
-
896,540
1,609,484
1,609,484
1,609,484
Villimale Medical Services
-
6,966,106
9,812,675
10,522,675
11,357,675
Outpatient Clinics
-
4,102,381
2,000,000
2,200,000
2,500,000
Outpatient Clinics
-
4,102,381
2,000,000
2,200,000
2,500,000
Outpatient Clinics
-
4,102,381
2,000,000
2,200,000
2,500,000
Radiology
-
972,088
985,424
1,035,424
1,070,424
Radiology
-
972,088
985,424
1,035,424
1,070,424
Radiology
-
972,088
985,424
1,035,424
1,070,424
Laboratory
-
1,891,637
6,827,251
7,287,251
7,787,251
Laboratory
-
1,891,637
6,827,251
7,287,251
7,787,251
Laboratory
-
1,891,637
6,827,251
7,287,251
7,787,251
Villimale Nursing Services
-
6,327,570
11,544,490
12,044,490
12,544,490
Casualty & ER
-
4,837,628
9,044,490
9,044,490
9,044,490
Casualty & ER
-
4,837,628
9,044,490
9,044,490
9,044,490
Casualty & ER
-
4,837,628
9,044,490
9,044,490
9,044,490
Dialysis
-
1,489,942
2,500,000
3,000,000
3,500,000
Dialysis
-
1,489,942
2,500,000
3,000,000
3,500,000
Dialysis
-
1,489,942
2,500,000
3,000,000
3,500,000
Public Health
-
343,988
478,424
484,424
547,724
Public Health
-
343,988
478,424
484,424
547,724
Public Health
-
343,988
478,424
484,424
547,724
Public Health
-
343,988
478,424
484,424
547,724
Total
In Billion Rufiyaa