In rufiyaa
2021
2022
2023
2024
2025
Actual
Revised
Budgeted
Budgeted
Budgeted
Total
-
153,845,594
211,097,123
197,872,111
185,191,601
Executive and Corporate Services
-
56,304,654
101,540,785
89,052,057
75,983,135
Executive and Corporate Services
-
56,304,654
101,540,785
89,052,057
75,983,135
Executive & Secretariat
-
1,058,512
3,044,825
2,384,825
2,384,825
Executive & Secretariat
-
1,058,512
3,044,825
2,384,825
2,384,825
Executive & Secretariat
-
1,058,512
3,044,825
2,384,825
2,384,825
General Administration
-
46,202,640
87,610,451
76,278,273
63,309,561
General Administration
-
37,579,303
74,200,501
67,868,323
54,899,611
General Administration
-
37,579,303
50,700,501
52,868,323
51,399,611
Tertiary Hospital -GDh.Thinadhoo
GDh. Thinadhoo
-
-
5,500,000
1,500,000
-
ASMH OT Extension and upgrade
GDh. Thinadhoo
-
-
-
-
-
Const. of 06 BED ICU AREA
GDh. Thinadhoo
-
-
-
-
-
Const. of 06 BED ICU AREA
New GDh. Thinadhoo
-
-
8,000,000
3,500,000
3,500,000
ASMH OT Extension and upgrade
New GDh. Thinadhoo
-
-
10,000,000
10,000,000
-
Store - Laundry
-
456,790
452,557
452,557
452,557
Store - Laundry
-
456,790
452,557
452,557
452,557
Security Services
-
1,238,986
1,175,049
1,175,049
1,175,049
Security Services
-
1,238,986
1,175,049
1,175,049
1,175,049
Housekeeping
-
608
136,069
136,069
136,069
Housekeeping
-
608
136,069
136,069
136,069
Maintenance
-
449,486
5,691,430
691,430
691,430
Maintenance
-
449,486
5,691,430
691,430
691,430
Ambulatory Services
-
1,697,070
1,388,105
1,388,105
1,388,105
Ambulatory Services
-
1,697,070
1,388,105
1,388,105
1,388,105
General Support
-
4,780,397
4,566,740
4,566,740
4,566,740
General Support
-
4,780,397
4,566,740
4,566,740
4,566,740
Finance
-
719,963
818,585
818,585
818,585
Finance
-
719,963
818,585
818,585
818,585
Finance
-
719,963
818,585
818,585
818,585
Procurement
-
492,252
539,006
510,506
510,506
Procurement
-
492,252
539,006
510,506
510,506
Procurement
-
492,252
539,006
510,506
510,506
IT
-
357,006
799,614
476,114
378,739
IT
-
357,006
799,614
476,114
378,739
IT
-
357,006
799,614
476,114
378,739
Human Resources
-
691,988
818,355
828,355
828,355
HR Foreign
-
451,437
457,628
457,628
457,628
HR Foreign
-
451,437
457,628
457,628
457,628
HR Local
-
240,551
360,727
370,727
370,727
HR Local
-
240,551
360,727
370,727
370,727
Customer Relations
-
6,399,873
7,135,857
7,135,857
7,135,857
Front Office
-
3,784,813
3,829,118
3,829,118
3,829,118
Front Office
-
3,784,813
3,829,118
3,829,118
3,829,118
Clinical Assistant
-
2,381,378
3,010,710
3,010,710
3,010,710
Clinical Assistant
-
2,381,378
3,010,710
3,010,710
3,010,710
Medical Records
-
233,682
296,029
296,029
296,029
Medical Records
-
233,682
296,029
296,029
296,029
Biomedical
-
364,300
597,518
442,968
440,133
Biomedical
-
364,300
597,518
442,968
440,133
Biomedical
-
364,300
597,518
442,968
440,133
Quality Assurance
-
18,120
-
-
-
Quality Assurance
-
18,120
-
-
-
Quality Assurance
-
18,120
-
-
-
Legal
-
-
176,574
176,574
176,574
Legal
-
-
176,574
176,574
176,574
Legal
-
-
176,574
176,574
176,574
Clinical Services
-
17,139,547
23,663,805
23,663,805
23,663,805
General Practice
-
5,005,579
5,921,784
5,921,784
5,921,784
General Practice
-
5,005,579
5,921,784
5,921,784
5,921,784
General Practice
-
5,005,579
5,921,784
5,921,784
5,921,784
General Practice
-
5,005,579
5,921,784
5,921,784
5,921,784
Medical Specialties
-
12,133,968
17,742,021
17,742,021
17,742,021
Gyny & OBG
-
3,061,795
5,985,600
5,985,600
5,985,600
Gyny & OBG
-
3,061,795
5,985,600
5,985,600
5,985,600
Gyny & OBG
-
3,061,795
5,985,600
5,985,600
5,985,600
Orthopedic
-
869,116
1,338,800
1,338,800
1,338,800
Orthopedic
-
869,116
1,338,800
1,338,800
1,338,800
Orthopedic
-
869,116
1,338,800
1,338,800
1,338,800
Pediatric
-
1,455,986
2,022,600
2,022,600
2,022,600
Pediatric
-
1,455,986
2,022,600
2,022,600
2,022,600
Pediatric
-
1,455,986
2,022,600
2,022,600
2,022,600
ENT
-
629,120
1,269,200
1,269,200
1,269,200
ENT
-
629,120
1,269,200
1,269,200
1,269,200
ENT
-
629,120
1,269,200
1,269,200
1,269,200
Dental
-
971,897
1,202,821
1,202,821
1,202,821
Dental
-
971,897
1,202,821
1,202,821
1,202,821
Dental
-
971,897
1,202,821
1,202,821
1,202,821
Surgical
-
1,963,485
2,013,000
2,013,000
2,013,000
Surgical
-
1,963,485
2,013,000
2,013,000
2,013,000
Surgical
-
1,963,485
2,013,000
2,013,000
2,013,000
Internal Medicine
-
1,215,787
1,490,400
1,490,400
1,490,400
Internal Medicine
-
1,215,787
1,490,400
1,490,400
1,490,400
Internal Medicine
-
1,215,787
1,490,400
1,490,400
1,490,400
Ophthalmology
-
1,008,946
1,271,000
1,271,000
1,271,000
Ophthalmology
-
1,008,946
1,271,000
1,271,000
1,271,000
Ophthalmology
-
1,008,946
1,271,000
1,271,000
1,271,000
Dermatology
-
957,836
1,148,600
1,148,600
1,148,600
Dermatology
-
957,836
1,148,600
1,148,600
1,148,600
Dermatology
-
957,836
1,148,600
1,148,600
1,148,600
Diagnostic & Therapeutic Service
-
5,092,973
5,295,769
4,904,769
4,866,769
Radiology & Imaging
-
1,004,817
1,079,498
1,079,498
1,079,498
Radiology & Imaging
-
1,004,817
1,079,498
1,079,498
1,079,498
Radiology & Imaging
-
1,004,817
1,079,498
1,079,498
1,079,498
Radiology & Imaging
-
1,004,817
1,079,498
1,079,498
1,079,498
Laboratory Service
-
3,264,134
3,473,949
3,080,949
3,051,949
Laboratory Service
-
3,264,134
3,473,949
3,080,949
3,051,949
Laboratory Service
-
3,264,134
3,473,949
3,080,949
3,051,949
Laboratory Service
-
3,264,134
3,473,949
3,080,949
3,051,949
Physiotherapy & Occupational Therapy
-
824,022
742,322
744,322
735,322
Physiotherapy & Occupational Therapy
-
824,022
742,322
744,322
735,322
Physiotherapy & Occupational Therapy
-
824,022
742,322
744,322
735,322
Physiotherapy & Occupational Therapy
-
824,022
742,322
744,322
735,322
Nursing Service
-
22,698,483
25,110,312
25,118,192
25,140,792
OT
-
2,720,613
2,901,776
2,901,776
2,901,776
OT
-
2,720,613
2,901,776
2,901,776
2,901,776
OT
-
2,720,613
2,901,776
2,901,776
2,901,776
OT
-
2,720,613
2,901,776
2,901,776
2,901,776
ER Treatment Room
-
4,010,415
4,471,841
4,471,841
4,471,841
ER Treatment Room
-
4,010,415
4,471,841
4,471,841
4,471,841
ER Treatment Room
-
4,010,415
4,471,841
4,471,841
4,471,841
ER Treatment Room
-
4,010,415
4,471,841
4,471,841
4,471,841
Labour Room, NICU, GW
-
3,074,828
4,122,296
4,130,176
4,152,776
Labour Room, NICU, GW
-
3,074,828
4,122,296
4,130,176
4,152,776
Labour Room, NICU, GW
-
3,074,828
4,122,296
4,130,176
4,152,776
Labour Room, NICU, GW
-
3,074,828
4,122,296
4,130,176
4,152,776
ICU
-
2,182,244
2,212,828
2,212,828
2,212,828
ICU
-
2,182,244
2,212,828
2,212,828
2,212,828
ICU
-
2,182,244
2,212,828
2,212,828
2,212,828
ICU
-
2,182,244
2,212,828
2,212,828
2,212,828
Dialysis
-
1,631,449
1,727,508
1,727,508
1,727,508
Dialysis
-
1,631,449
1,727,508
1,727,508
1,727,508
Dialysis
-
1,631,449
1,727,508
1,727,508
1,727,508
Dialysis
-
1,631,449
1,727,508
1,727,508
1,727,508
Pvt, SW, HDU, GW
-
4,111,250
4,203,043
4,203,043
4,203,043
Pvt, SW, HDU, GW
-
4,111,250
4,203,043
4,203,043
4,203,043
Pvt, SW, HDU, GW
-
4,111,250
4,203,043
4,203,043
4,203,043
Pvt, SW, HDU, GW
-
4,111,250
4,203,043
4,203,043
4,203,043
PW, Isolation
-
4,967,684
5,471,020
5,471,020
5,471,020
PW, Isolation
-
4,967,684
5,471,020
5,471,020
5,471,020
PW, Isolation
-
4,967,684
5,471,020
5,471,020
5,471,020
PW, Isolation
-
4,967,684
5,471,020
5,471,020
5,471,020
Public Health
-
1,011,639
1,345,131
1,411,131
1,411,131
PHPE, Communicable Disease Prevention and control
-
987,586
1,345,131
1,411,131
1,411,131
PHPE, Communicable Disease Prevention and control
-
987,586
1,345,131
1,411,131
1,411,131
PHPE, Communicable Disease Prevention and control
-
987,586
1,345,131
1,411,131
1,411,131
PHPE, Communicable Disease Prevention and control
-
987,586
1,345,131
1,411,131
1,411,131
Health Promotion & Chronic Disease
-
24,053
-
-
-
Health Promotion & Chronic Disease
-
24,053
-
-
-
Health Promotion & Chronic Disease
-
24,053
-
-
-
Health Promotion & Chronic Disease
-
24,053
-
-
-
Health Centers
-
51,598,298
54,141,321
53,722,157
54,125,969
Faresmaathodaa Health Center
-
8,154,583
8,631,265
8,608,810
8,652,626
Faresmaathodaa Health Center
-
8,154,583
8,631,265
8,608,810
8,652,626
Faresmaathodaa Health Center
-
8,154,583
8,631,265
8,608,810
8,652,626
Faresmaathodaa Health Center
-
8,154,583
8,631,265
8,608,810
8,652,626
Fiyori Health Center
-
5,934,826
5,668,318
5,724,919
5,770,442
Fiyori Health Center
-
5,934,826
5,668,318
5,724,919
5,770,442
Fiyori Health Center
-
5,934,826
5,668,318
5,724,919
5,770,442
Fiyori Health Center
-
5,934,826
5,668,318
5,724,919
5,770,442
Gadhoo Health Center
-
10,699,634
13,245,181
12,504,040
12,541,094
Gadhoo Health Center
-
10,699,634
13,245,181
12,504,040
12,541,094
Gadhoo Health Center
-
10,699,634
13,245,181
12,504,040
12,541,094
Gadhoo Health Center
-
10,699,634
13,245,181
12,504,040
12,541,094
Hoadehdhoo Health Center
-
4,990,293
4,094,902
4,202,227
4,254,365
Hoadehdhoo Health Center
-
4,990,293
4,094,902
4,202,227
4,254,365
Hoadehdhoo Health Center
-
4,990,293
4,094,902
4,202,227
4,254,365
Hoadehdhoo Health Center
-
4,990,293
4,094,902
4,202,227
4,254,365
Madaveli Health Center
-
6,621,139
6,982,165
7,022,853
7,071,711
Madaveli Health Center
-
6,621,139
6,982,165
7,022,853
7,071,711
Madaveli Health Center
-
6,621,139
6,982,165
7,022,853
7,071,711
Madaveli Health Center
-
6,621,139
6,982,165
7,022,853
7,071,711
Nadella Health Center
-
4,045,308
3,966,127
4,006,320
4,063,527
Nadella Health Center
-
4,045,308
3,966,127
4,006,320
4,063,527
Nadella Health Center
-
4,045,308
3,966,127
4,006,320
4,063,527
Nadella Health Center
-
4,045,308
3,966,127
4,006,320
4,063,527
Rathafandhoo Health Center
-
5,580,794
5,377,905
5,487,105
5,552,421
Rathafandhoo Health Center
-
5,580,794
5,377,905
5,487,105
5,552,421
Rathafandhoo Health Center
-
5,580,794
5,377,905
5,487,105
5,552,421
Rathafandhoo Health Center
-
5,580,794
5,377,905
5,487,105
5,552,421
Vaadhoo Health Center
-
5,571,721
6,175,458
6,165,883
6,219,783
Vaadhoo Health Center
-
5,571,721
6,175,458
6,165,883
6,219,783
Vaadhoo Health Center
-
5,571,721
6,175,458
6,165,883
6,219,783
Vaadhoo Health Center
-
5,571,721
6,175,458
6,165,883
6,219,783
Total
In Billion Rufiyaa